°΅ΊΪ±¬ΑΟΝψ

Quarterly report pursuant to Section 13 or 15(d)

Investments In Affiliates Accounted For Using The Equity Method

v3.19.3
Investments In Affiliates Accounted For Using The Equity Method
9 Months Ended
Sep. 30, 2019
Investments In Affiliates Accounted For Using The Equity Method

(7)ΜύΜύΜύInvestments in Affiliates Accounted for Using the Equity Method

Liberty has various investments accounted for using the equity method. The following table includes the Company's carrying amount and percentage ownership of the more significant investments in affiliates at September 30, 2019 and the carrying amount at December 31, 2018:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2019

​

December 31, 2018

​

​

ΜύΜύΜύΜύ

Percentage

ΜύΜύΜύΜύ

Ήσ²ΉΎ±°ωΜύ³Υ²Ή±τ³ά±π

ΜύΜύΜύΜύ

Carrying

ΜύΜύΜύΜύ

Carrying

Μύ

​

​

ownership

​

(LevelΜύ1)

​

amount

​

amount

​

​

​

dollarΜύamountsΜύinΜύmillions

​

Liberty SiriusXM Group

​

​

​

​

​

​

​

​

​

​

​

SIRIUS XM Canada

​

70

%

$

NA

​

$

632

Μύ

613

​

Other

​

​

​

​

NA

​

​

6

​

16

​

Total Liberty SiriusXM Group

​

​

​

​

​

​

​

638

​

629

​

​

​

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

​

​

​

Other

​

various

​

​

NA

​

​

104

​

92

​

Total Braves Group

​

​

​

​

​

​

​

104

​

92

​

​

​

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation (a)

​

33

%

$

4,620

​

​

792

Μύ

743

​

Other

Μύ

various

​

Μύ

NA

​

Μύ

164

Μύ

177

​

Total Formula One Group

​

​

​

​

​

​

​

956

​

920

​

Consolidated Liberty

​

​

​

​

​

​

$

1,698

Μύ

1,641

​

(a) See note 9 for details regarding the number and fair value of shares pledged as collateral as of September 30, 2019 pursuant to Liberty’s margin loan secured by shares of Live Nation (the β€œLive Nation Margin Loan”).

​

The following table presents the Company's share of earnings (losses) of affiliates:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

ΜύΜύΜύΜύ

2019

ΜύΜύΜύΜύ

2018

ΜύΜύΜύΜύ

2019

ΜύΜύΜύΜύ

2018

Μύ

​

​

amountsΜύinΜύmillions

​

Liberty SiriusXM Group

​

​

​

​

​

​

​

​

​

​

SIRIUS XM Canada

​

$

β€”

Μύ

1

Μύ

2

Μύ

1

​

Other

​

​

(7)

​

(3)

​

(20)

​

(3)

​

Total Liberty SiriusXM Group

​

​

(7)

​

(2)

​

(18)

​

(2)

​

​

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

​

​

Other

​

​

4

Μύ

2

​

13

​

8

​

Total Braves Group

​

​

4

​

2

​

13

​

8

​

​

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

Live Nation

​

Μύ

54

Μύ

54

Μύ

61

Μύ

57

​

Other

​

Μύ

4

Μύ

4

Μύ

13

Μύ

9

​

Total Formula One Group

​

​

58

​

58

​

74

​

66

​

Consolidated Liberty

​

$

55

Μύ

58

Μύ

69

Μύ

72

​

​

SIRIUS XM Canada

As of September 30, 2019, SIRIUS XM Holdings holds a 70% equity interest and 33% voting interest in SIRIUS XM Canada Holdings Inc. (β€œSIRIUS XM Canada”), with the remainder of SIRIUS XM Holdings’ voting and equity interests held by two shareholders. SIRIUS XM Holdings owns approximately 591 million shares of preferred stock of SIRIUS XM Canada, which has a liquidation preference of one Canadian dollar per share. SIRIUS XM Canada is accounted for as an equity method investment as SIRIUS XM Holdings does not have the ability to direct the most significant activities that impact SIRIUS XM Canada's economic performance.

SIRIUS XM Holdings has a loan to SIRIUS XM Canada in the aggregate amount of $129 million as of September 30, 2019. The loan is denominated in Canadian dollars and is considered a long-term investment with any unrealized gains or losses reported within Accumulated other comprehensive (loss) income.

SIRIUS XM Holdings also entered into a Services Agreement and an Advisory Services Agreement with SIRIUS XM Canada. Each agreement has a thirty year term. Pursuant to the Services Agreement, SIRIUS XM Canada will pay SIRIUS XM Holdings 25% of its gross revenue on a monthly basis through December 31, 2021 and 30% of its gross revenue on a monthly basis thereafter. Pursuant to the Advisory Services Agreement, SIRIUS XM Canada will pay SIRIUS XM Holdings 5% of its gross revenue on a monthly basis. These agreements superseded and replace the former agreements between SIRIUS XM Canada and its predecessors and SIRIUS XM Holdings.

SIRIUS XM Holdings has approximately $11 million in related party current assets as of September 30, 2019. At September 30, 2019, SIRIUS XM Holdings has approximately $4 million and $1 million in current and noncurrent related party liabilities, respectively, which are recorded in current and noncurrent other liabilities, respectively, in the Company’s condensed consolidated balance sheet. SIRIUS XM Holdings recorded approximately $25 million and $25 million in revenue for the three months ended September 30, 2019 and 2018, respectively, and $73 million and $72 million in revenue for the nine months ended September 30, 2019 and 2018, respectively, associated with these various agreements. SIRIUS XM Canada paid gross dividends to SIRIUS XM Holdings of less than $1 million during each of the three months ended

September 30, 2019 and 2018, and less than $1 million and $2 million during the nine months ended September 30, 2019 and 2018, respectively.