| Schedule of Purchase Price Allocation |
The final purchase price allocation for SIRIUS XM is as follows (amounts in millions):
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Fair value of SIRIUS XM equity interests
|
ÌýÌýÌýÌý
|
$
|
10,372Ìý
|
Ìý
|
|
Fair value of SIRIUS XM debt securities
|
Ìý
|
Ìý
|
253Ìý
|
Ìý
|
|
Noncontrolling interest
|
Ìý
|
Ìý
|
10,841Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
$
|
21,466Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Cash and cash equivalents
|
Ìý
|
$
|
569Ìý
|
Ìý
|
|
Receivables
|
Ìý
|
Ìý
|
210Ìý
|
Ìý
|
|
Property, plant and equipment
|
Ìý
|
Ìý
|
1,714Ìý
|
Ìý
|
|
Goodwill
|
Ìý
|
Ìý
|
13,775Ìý
|
Ìý
|
|
FCC Licenses
|
Ìý
|
Ìý
|
8,600Ìý
|
Ìý
|
|
Tradenames
|
Ìý
|
Ìý
|
930Ìý
|
Ìý
|
|
Intangible assets subject to amortization
|
Ìý
|
Ìý
|
930Ìý
|
Ìý
|
|
Other assets
|
Ìý
|
Ìý
|
480Ìý
|
Ìý
|
|
Debt
|
Ìý
|
Ìý
|
(2,490)
|
Ìý
|
|
Deferred revenue
|
Ìý
|
Ìý
|
(1,565)
|
Ìý
|
|
Deferred income tax liabilities, net
|
Ìý
|
Ìý
|
(685)
|
Ìý
|
|
Other liabilities assumed
|
|