°µºÚ±¬ÁÏÍø

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.23.1
Stock-Based Compensation (Tables)
 3 Months Ended
Mar. 31, 2023
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

Programming and content

​

$

7

Ìý

8

​

Customer service and billing

​

Ìý

1

Ìý

1

​

Other

​

Ìý

1

Ìý

1

​

Other operating expense

​

Ìý

11

Ìý

8

​

Selling, general and administrative

​

Ìý

36

Ìý

37

​

​

​

$

56

Ìý

55

​

​
Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 2023

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC Liberty SiriusXM common stock, Liberty CEO (1)

370

​

$

10.34

​

SeriesÌýC Liberty Formula One common stock, Formula 1 employee (2)

71

​

$

30.70

​
(1) Grant cliff vests on December 29, 2023. Grant was made in connection with the CEO’s employment agreement.
(2) Grant vests in equal quarterly installments over 2023.

​
Liberty SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

optionsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2023

Ìý

6,862

​

$

39.83

​

​

​

​

​

​

​

Granted

Ìý

370

​

$

31.19

​

​

​

​

​

​

​

Exercised

Ìý

(213)

​

$

32.61

​

​

​

​

​

​

​

Forfeited/Cancelled

​

(980)

​

$

31.33

​

​

​

​

​

​

​

Outstanding at March 31, 2023

Ìý

6,039

​

$

40.94

​

3.4

years

​

$

—

​

Exercisable at March 31, 2023

Ìý

3,722

​

$

39.97

Ìý

2.6

years

​

$

—

​
Braves Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

optionsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2023

Ìý

3,108

​

$

26.17

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

Exercised

Ìý

(146)

​

$

18.32

​

​

​

​

​

​

​

Forfeited/Cancelled

​

(4)

​

$

22.75

​

​

​

​

​

​

​

Outstanding at March 31, 2023

Ìý

2,958

​

$

26.57

​

4.3

years

​

$

21

​

Exercisable at March 31, 2023

Ìý

1,357

​

$

25.68

Ìý

4.1

years

​

$

11

​

​
Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

optionsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2023

Ìý

7,086

​

$

36.18

​

​

​

​

​

​

​

Granted

Ìý

71

​

$

75.12

​

​

​

​

​

​

​

Exercised

Ìý

(669)

​

$

29.06

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2023

Ìý

6,488

​

$

37.34

​

3.7

years

​

$

243

​

Exercisable at March 31, 2023

Ìý

5,002

​

$

35.08

Ìý

3.5

years

​

$

199

​