°µºÚ±¬ÁÏÍø

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.22.2.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2021

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

10

Ìý

8

Ìý

26

Ìý

24

​

Customer service and billing

​

Ìý

1

Ìý

2

Ìý

4

Ìý

5

​

Other

​

Ìý

1

Ìý

1

Ìý

4

Ìý

4

​

Other operating expense

​

Ìý

10

Ìý

9

Ìý

27

Ìý

26

​

Selling, general and administrative

​

Ìý

39

Ìý

45

Ìý

112

Ìý

129

​

​

​

$

61

Ìý

65

Ìý

173

Ìý

188

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Nine Months Ended

​

​

September 30, 2022

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC Liberty SiriusXM common stock, Liberty CEO (1)

212

​

$

14.45

​

SeriesÌýC Liberty Formula One common stock, Liberty CEO (1)

181

​

$

21.31

​

SeriesÌýC Liberty Formula One common stock, Formula 1 employees (2)

86

​

$

21.31

​

SeriesÌýC Liberty Braves common stock, Liberty CEO (1)

95

​

$

9.16

​

(1) Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest in equal quarterly installments over 2022.
Liberty SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

7,369

​

$

38.79

​

​

​

​

​

​

​

Granted

Ìý

212

​

$

44.80

​

​

​

​

​

​

​

Exercised

Ìý

(536)

​

$

31.36

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2022

Ìý

7,045

​

$

39.54

​

3.0

years

​

$

12

​

Exercisable at September 30, 2022

Ìý

4,723

​

$

37.06

Ìý

2.0

years

​

$

12

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

9,114

​

$

34.38

​

​

​

​

​

​

​

Granted

Ìý

267

​

$

57.67

​

​

​

​

​

​

​

Exercised

Ìý

(2,057)

​

$

32.00

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2022

Ìý

7,324

​

$

35.91

​

4.0

years

​

$

166

​

Exercisable at September 30, 2022

Ìý

5,552

​

$

32.95

Ìý

3.6

years

​

$

142

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2022

Ìý

3,125

​

$

25.86

​

​

​

​

​

​

​

Granted

Ìý

95

​

$

25.49

​

​

​

​

​

​

​

Exercised

Ìý

(71)

​

$

18.17

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2022

Ìý

3,149

​

$

26.02

​

4.5

years

​

$

5

​

Exercisable at September 30, 2022

Ìý

595

​

$

21.09

Ìý

2.1

years

​

$

4

​